Your result
Required monthly rent
$3,158.93Target ratio × monthly PITIAEstimated scheduled rent: your target DSCR of 1.25 times monthly PITIA, rounded up to the next cent so the target is met.
DSCR at your rent
1.27×Monthly rent ÷ monthly PITIAEstimate: your monthly rent divided by monthly PITIA. This is at or above your target of 1.25, compared before rounding.
Monthly PITIA from the entered costs: $2,527.14.
Example: illustrative actual rent of $3,200.
Rates as of